Charlotte House Model

Ridgecrest, Daang Hari, Molino 4, Bacoor, Cavite

Updated: 10-July-2010

Sample Computation

PROJECT BELLEFORT ESTATES
House Model Charlotte
Unit Regular Unit
Floor Area 65 sqm
Lot Area 110 sqm

Option 1: BANK Financing 20%DP

SELLING PRICE (SP) 2,489,000.00
RESERVATION FEE: 30,000.00
   
DOWNPAYMENT:  
20% of SP 497,800.00
Less Reservation Fee 30,000.00
Net Downpayment 467,800.00
Monthly Downpayment:  
15 months @ 0%interest 31,186.67
18 months @ 0%interest 25,988.89
   
AMORTIZATION:  
Loanable Amount (80% of SP + 8% Proc fee)  2,190,320.00
Monthly Amortization:  
5 Years @ 10.5%P.A. 48,060.28
10 Years @ 10.5% P.A. 30,536.85
15 Years @ 10.5% P.A. 25,033.15
Notes for Bank Financing:
  • All amounts and figures in this form are for sample computation purposes only.
  • 20 years maximum loan term available for locally employed
  • 15 years maximum loan term available for OFW
  • 8% processing fee Processing Fees already includes TitleTransfer fees and documentary stamp expenses
  • 8% processing fee can be either be included as part of downpayment or loanable amount
  • REQUIRED INCOME = (Monthly Amortization)/0.3

Option 2: Inhouse Financing 20%DP

SELLING PRICE (SP) 2,489,000.00
RESERVATION FEE: 30,000.00
   
DOWNPAYMENT:  
20% of SP 497,800.00
Add Processing Fee (4.5% of SP) 112,005.00
Less Reservation Fee 30,000.00
Net Downpayment 579,805.00
Monthly Downpayment:  
15 months @ 0%interest 38,653.67
18 months @ 0%interest 32,211.39
   
AMORTIZATION:  
Loanable Amount (80% of SP)  1,991,200.00
Monthly Amortization:  
5 Years @ 18%P.A. 50,563.40
10 Years @ 21% P.A. 39,810.40

 

NOTES:

  • Reservation Fee is non-refundable and non-transferrable in case of withdrawal and cancellation
  • Pag-ibig Financing can be availed thru individual application
  • Disclaimer: All amounts and figures in this form are for sample computation purposes only.

For more information and site visits, please contact us:

ROLDAN C. BINUYA
Licensed Real Estate Broker
REBL No. 20673
Landline: +63 2 506 3671
Mobile: +63 917 865 0725

MARY ANN M. BINUYA
Licensed Real Estate Broker
REBL No. 20591
Landline: +63 2 482 8262
Mobile: +63 918 935 2835

Email: info@bahaycentral.com

 


Proudly PinoySulitBahay PH