Carmela House Model
CERRITOS HEIGHTS, Daang Hari, Bacoor, CaviteUpdated: 2-Sep-2009
Sample Computation
| PROJECT | CERRITOS HEIGHTS |
| House Model | Carmela |
| Unit | Regular Unit |
| Floor Area | 64 sqm. |
| Lot Area | 88 sqm. |
Payment Term: 20% DP /80% Financing
| TCP | PHP 2,302,310.00 |
| RESERVATION FEE: | 15,000.00 |
| DOWNPAYMENT: | |
| 20% of TCP | 460,462.00 |
| Less Reservation Fee | 15,000.00 |
| Net Downpayment | 445,462.00 |
| Monthly Downpayment: | |
| 12 Months @ 0% interest | 37,121.83 |
| 15 Months @ 0% interest | 29,697.47 |
| MONTHLY AMORTIZATION: | |
| Loanable Amount (80%): | 1,841,848.00 |
| OPTION 1: In-house Financing | |
| 5 Years @ 19%P.A. | 47,778.46 |
| 10 Years @ 19% P.A. | 34,382.14 |
| OPTION 2: Bank Financing | |
| 10 Years @ 10.5% P.A. | 24,852.98 |
| 15 Years @ 10.5% P.A. | 20,359.77 |
| 20 Years @ 10.5% P.A. | 18,388.64 |
NOTES:
|
|
| For more information, please
contact: MARY ANN M. BINUYA Licensed Real Estate Broker REBL No. 20591 Tel. No.: +63 2 506 3671 / +63 2 482 8262 / +63 917 865 0725 Email: info@bahaycentral.com |



