Marvela House Model
CERRITOS HEIGHTS, Daang Hari, Bacoor, CaviteUpdated: 2-Sep-2009
Sample Computation
| PROJECT | CERRITOS HEIGHTS |
| House Model | Marvela |
| Unit | Regular Unit |
| Floor Area | 52 sqm. |
| Lot Area | 70 sqm. |
Payment Term: 20% DP /80% Financing
| TCP | PHP 1,914,860.00 |
| RESERVATION FEE: | 15,000.00 |
| DOWNPAYMENT: | |
| 20% of TCP | 382,972.00 |
| Less Reservation Fee | 15,000.00 |
| Net Downpayment | 367,972.00 |
| Monthly Downpayment: | |
| 12 Months @ 0% interest | 30,664.33 |
| 15 Months @ 0% interest | 24,531.47 |
| MONTHLY AMORTIZATION: | |
| Loanable Amount (80%): | 1,531,888.00 |
| OPTION 1: In-house Financing | |
| 5 Years @ 19%P.A. | 39,737.94 |
| 10 Years @ 19% P.A. | 28,596.06 |
| OPTION 2: Bank Financing | |
| 10 Years @ 10.5% P.A. | 20,670.53 |
| 15 Years @ 10.5% P.A. | 16,933.47 |
| 20 Years @ 10.5% P.A. | 15,294.06 |
NOTES:
|
|
| For more information, please
contact: MARY ANN M. BINUYA Licensed Real Estate Broker REBL No. 20591 Tel. No.: +63 2 506 3671 / +63 2 482 8262 / +63 917 865 0725 Email: info@bahaycentral.com |



