Calista House Model

Marina Heights, Lakefront City Central, Sucat, Paranaque

Updated: 18-Nov-2009

Sample Computation

PROJECT MARINA HEIGHTS
HOUSE MODEL CALLISTA
Unit Regular Unit
Floor Area 64 sqm. (688 sq.ft.)
Lot Area 149 sqm. (1,603 sq. ft.)


Payment Term 1: 20% DP / 80% Financing

TCP PHP 5,448,226.00
RESERVATION FEE: 40,000.00
DOWNPAYMENT:  
20% of TCP 1,090,226.00
Less Reservation Fee 40,000.00
Net Downpayment 1,050,226.00
Monthly Downpayment:  
12 Months @ 0% interest 87,518.83
15 Months @ 0% interest 70,015.07
   
MONTHLY AMORTIZATION:  
Loanable Amount (80%): 4,358,000.00
   
OPTION 1: In-house Financing  
5 Years @ 19%P.A. 113,048.70
10 Years @ 19% P.A. 81,351.66
   
OPTION 2: Bank Financing  
5 Years @ 12% P.A. 96,941.31
10 Years @ 12% P.A. 62,524.62
15 Years @ 12% P.A. 52,303.32

NOTES:

  • All amounts and figures in this form are for sample computation purposes only.
  • All amounts are in Philippine peso
  • Prices are Updated as of Nov 2009
  • TCP already includes Registration Fees, Transfer of Title fees, and Documentary Stamp Tax
  • 12% Bank Financing rate is for assessment purposes only. Actual bank rates as of writing is at 9%
  • Other payment terms are available
For more information, please contact:

REALTOR MARY ANN M. BINUYA
Licensed Real Estate Broker
REBL No. 20591
Tel. No.: +63 2 506 3671 / +63 2 482 8262 / +63 917 865 0725
Email: info@bahaycentral.com

Proudly PinoySulitBahay PH