Calista House Model
Marina Heights, Lakefront City Central, Sucat, ParanaqueUpdated: 04-Nov-2008
Sample Computation
| PROJECT | MARINA HEIGHTS |
| HOUSE MODEL | CALLISTA |
| Unit | Regular Unit |
| Floor Area | 64 sqm. (688 sq.ft.) |
| Lot Area | 88 sqm. (947 sq. ft.) |
Payment Term 1: 20% DP / 80% Financing
| TOTAL CONTRACT PRICE (TCP) | PHP 3,839,840.00 |
| RESERVATION FEE: | 40,000.00 |
| DOWNPAYMENT: | |
| 20% of TCP | 768,840.00 |
| Less Reservation Fee | 40,000.00 |
| Net Downpayment | 728,840.00 |
| Monthly Downpayment: | |
| 12 Months @ 0% interest | 60,736.67 |
| MONTHLY AMORTIZATION: | |
| Loanable Amount (80%): | 3,071,000.00 |
| OPTION 1: In-house Financing | |
| 5 Years @ 19%P.A. | 79,663.28 |
| 10 Years @ 19% P.A. | 57,326.97 |
| OPTION 2: Bank Financing | |
| 5 Years @ 12% P.A. | 68,312.71 |
| 10 Years @ 12% P.A. | 44,059.91 |
| 15 Years @ 12% P.A. | 36,857.16 |
NOTES:
|
|
| For more information, please
contact: MARY ANN MORENO-BINUYA Tel. No.: +63 2 357 9796 / +63 2 482 8262 / +63 917 865 0725 Fax No.: +63 2 534 6299 Email: info@bahaycentral.com |



