Daniela House Model

Marina Heights, Lakefront City Central, Sucat, Paranaque

Updated: 4-November-2008

Sample Computation

PROJECT	MARINA HEIGHTS
House Model	DANIELA
Unit	Regular Unit
Floor Area	81 sqm. (871 sq. ft.))
Lot Area	99 sqm. (1,065 sq. ft.)

Payment Term 1: 20% DP / 80% Financing

TOTAL CONTRACT PRICE (TCP)	PHP 4,571,460.00
RESERVATION FEE:	40,000.00
DOWNPAYMENT:
20% of TCP	914,460.00
Less Reservation Fee	40,000.00
Net Downpayment	874,460.00
Monthly Downpayment:
12 Months @ 0% interest	72,871.67

MONTHLY AMORTIZATION:
Loanable Amount (80%):	3,657,000.00

OPTION 1: In-house Financing
5 Years @ 19%P.A.	94,864.41
10 Years @ 19% P.A.	68,265.95

OPTION 2: Bank Financing
5 Years @ 12% P.A.	81,347.95
10 Years @ 12% P.A.	52,467.31
15 Years @ 12% P.A.	43,890.14

NOTES:

Other payment terms available
All amounts and figures in this form are for sample computation purposes only.
All amounts are in Philippine peso
Prices are Updated as of November 2008.

For more information, please contact:

MARY ANN MORENO-BINUYA
Tel. No.: +63 2 357 9796 / +63 2 482 8262 / +63 917 865 0725
Fax No.: +63 2 534 6299
Email: info@bahaycentral.com