Daniela House Model
Marina Heights, Lakefront City Central, Sucat, ParanaqueUpdated: 4-November-2008
Sample Computation
| PROJECT | MARINA HEIGHTS |
| House Model | DANIELA |
| Unit | Regular Unit |
| Floor Area | 81 sqm. (871 sq. ft.)) |
| Lot Area | 99 sqm. (1,065 sq. ft.) |
Payment Term 1: 20% DP / 80% Financing
| TOTAL CONTRACT PRICE (TCP) | PHP 4,571,460.00 |
| RESERVATION FEE: | 40,000.00 |
| DOWNPAYMENT: | |
| 20% of TCP | 914,460.00 |
| Less Reservation Fee | 40,000.00 |
| Net Downpayment | 874,460.00 |
| Monthly Downpayment: | |
| 12 Months @ 0% interest | 72,871.67 |
| MONTHLY AMORTIZATION: | |
| Loanable Amount (80%): | 3,657,000.00 |
| OPTION 1: In-house Financing | |
| 5 Years @ 19%P.A. | 94,864.41 |
| 10 Years @ 19% P.A. | 68,265.95 |
| OPTION 2: Bank Financing | |
| 5 Years @ 12% P.A. | 81,347.95 |
| 10 Years @ 12% P.A. | 52,467.31 |
| 15 Years @ 12% P.A. | 43,890.14 |
NOTES:
|
|
| For more information, please
contact: MARY ANN MORENO-BINUYA Tel. No.: +63 2 357 9796 / +63 2 482 8262 / +63 917 865 0725 Fax No.: +63 2 534 6299 Email: info@bahaycentral.com |



