Daniela House Model
Marina Heights, Lakefront City Central, Sucat, ParanaqueUpdated: 4-November-2008
Sample Computation
| PROJECT | MARINA HEIGHTS |
| House Model | DANIELA |
| Unit | Regular Unit |
| Floor Area | 81 sqm. (871 sq. ft.)) |
| Lot Area | 99 sqm. (1,065 sq. ft.) |
Payment Term 1: 20% DP / 80% Financing
| TCP | PHP 4,868,230.00 |
| RESERVATION FEE: | 40,000.00 |
| DOWNPAYMENT: | |
| 20% of TCP | 974,230.00 |
| Less Reservation Fee | 40,000.00 |
| Net Downpayment | 934,230.00 |
| Monthly Downpayment: | |
| 12 Months @ 0% interest | 77,852.50 |
| 15 Months @ 0% interest | 62,282.00 |
| MONTHLY AMORTIZATION: | |
| Loanable Amount (80%): | 3,894,000.00 |
| OPTION 1: In-house Financing | |
| 5 Years @ 19%P.A. | 101,012.31 |
| 10 Years @ 19% P.A. | 72,690.08 |
| OPTION 2: Bank Financing | |
| 5 Years @ 12% P.A. | 86,619.89 |
| 10 Years @ 12% P.A. | 55,867.57 |
| 15 Years @ 12% P.A. | 46,734.54 |
NOTES:
|
|
| For more information, please
contact: REALTOR MARY ANN M. BINUYA Licensed Real Estate Broker REBL No. 20591 Tel. No.: +63 2 506 3671 / +63 2 482 8262 / +63 917 865 0725 Email: info@bahaycentral.com |



