Lladro House Model
Marina Heights, Lakefront, Sucat, ParanaqueUpdated: 04-November-2008
Sample Computation
| PROJECT | MARINA HEIGHTS |
| House Model | Lladro |
| Unit | Regular Unit |
| Floor Area | 195 sqm. (2,066 sq. ft.) |
| Lot Area | 180 sqm. (1,937 sq. ft.) |
Payment Term 1: 20% DP / 80% Financing
| TCP | PHP 9,813,640.00 |
| RESERVATION FEE: | 80,000.00 |
| DOWNPAYMENT: | |
| 20% of TCP | 1,963,640.00 |
| Less Reservation Fee | 80,000.00 |
| Net Downpayment | 1,883,640.00 |
| Monthly Downpayment: | |
| 12 Months @ 0% interest | 156,970.00 |
| 15 Months @ 0% interest | 125,576.00 |
| MONTHLY AMORTIZATION: | |
| Loanable Amount (80%): | 7,850,000.00 |
| OPTION 1: In-house Financing | |
| 5 Years @ 19%P.A. | 203,632.93 |
| 10 Years @ 19% P.A. | 146,537.52 |
| OPTION 2: Bank Financing | |
| 5 Years @ 12% P.A. | 174,618.93 |
| 10 Years @ 12% P.A. | 112,624.66 |
| 15 Years @ 12% P.A. | 94,213.19 |
NOTES:
|
|
| For more information, please
contact: REALTOR MARY ANN M. BINUYA Licensed Real Estate Broker REBL No. 20591 Tel. No.: +63 2 506 3671 / +63 2 482 8262 / +63 917 865 0725 Email: info@bahaycentral.com |



