Lladro House Model

Marina Heights, Lakefront, Sucat, Paranaque

Updated: 04-November-2008

Sample Computation

PROJECT	MARINA HEIGHTS
House Model	Lladro
Unit	Regular Unit
Floor Area	192 sqm. (2,066 sq. ft.)
Lot Area	180 sqm. (1,936 sq. ft.)

Payment Term 1: 20% DP / 80% Financing

TOTAL CONTRACT PRICE (TCP)	PHP 10,194,440.00
RESERVATION FEE:	80,000.00
DOWNPAYMENT:
20% of TCP	2,039,440.00
Less Reservation Fee	80,000.00
Net Downpayment	1,959,440.00
Monthly Downpayment:
12 Months @ 0% interest	163,286.67

MONTHLY AMORTIZATION:
Loanable Amount (80%):	8,155,000.00

OPTION 1: In-house Financing
5 Years @ 19%P.A.	211,544.78
10 Years @ 19% P.A.	152,231.02

OPTION 2: Bank Financing
5 Years @ 12% P.A.	181,403.49
10 Years @ 12% P.A.	117,000.52
15 Years @ 12% P.A.	97,873.70

NOTES:

Other payment terms available. Discounts for lumpsum and cash payments.
All amounts and figures in this form are for sample computation purposes only.
All amounts are in Philippine peso
Prices are Updated as of November 2008.

For more information, please contact:

MARY ANN MORENO-BINUYA
Tel. No.: +63 2 357 9796 / +63 2 482 8262 / +63 917 865 0725
Fax No.: +63 2 534 6299
Email: info@bahaycentral.com