Ruby House Model
Marina Heights, Lakefront City Central, Sucat, ParanaqueUpdated: 04-Nov-2008
Sample Computation
| PROJECT | MARINA HEIGHTS |
| House Model | RUBY |
| Unit | Regular Unit |
| Floor Area | 171 sqm. (1,840 sq. ft.) |
| Lot Area | 150 sqm. (1,614 sq. ft.) |
Payment Term 1: 20% DP / 80% Financing
| TCP | PHP 8,059,931.00 |
| RESERVATION FEE: | 80,000.00 |
| DOWNPAYMENT: | |
| 20% of TCP | 1,612,931.00 |
| Less Reservation Fee | 80,000.00 |
| Net Downpayment | 1,532,931.00 |
| Monthly Downpayment: | |
| 12 Months @ 0% interest | 127,744.25 |
| MONTHLY AMORTIZATION: | |
| Loanable Amount (80%): | 6,447,000.00 |
| OPTION 1: In-house Financing | |
| 5 Years @ 19%P.A. | 167,238.40 |
| 10 Years @ 19% P.A. | 120,347.44 |
| OPTION 2: Bank Financing | |
| 5 Years @ 12% P.A. | 143,409.97 |
| 10 Years @ 12% P.A. | 92,495.69 |
| 15 Years @ 12% P.A. | 77,374.83 |
NOTES:
|
|
| For more information, please
contact: MARY ANN MORENO-BINUYA Tel. No.: +63 2 357 9796 / +63 2 482 8262 / +63 917 865 0725 Fax No.: +63 2 534 6299 Email: info@bahaycentral.com |



