Ruby House Model

Marina Heights, Lakefront City Central, Sucat, Paranaque

Updated: 18-Nov-2009

Sample Computation

PROJECT MARINA HEIGHTS
House Model RUBY
Unit Regular Unit
Floor Area 171 sqm. (1,840 sq. ft.)
Lot Area 150 sqm. (1,614 sq. ft.)


Payment Term 1: 20% DP / 80% Financing

TCP PHP 8,676,878.00
RESERVATION FEE: 80,000.00
DOWNPAYMENT:  
20% of TCP 1,735,878.00
Less Reservation Fee 80,000.00
Net Downpayment 1,655,878.00
Monthly Downpayment:  
12 Months @ 0% interest 137,989.83
15 Months @ 0% interest 110,391.87
   
MONTHLY AMORTIZATION:  
Loanable Amount (80%): 6,941,000.00
   
OPTION 1: In-house Financing  
5 Years @ 19%P.A. 180,053.01
10 Years @ 19% P.A. 129,569.04
   
OPTION 2: Bank Financing  
5 Years @ 12% P.A. 154,398.73
10 Years @ 12% P.A. 99,583.15
15 Years @ 12% P.A. 83,303.66

 

NOTES:

  • All amounts and figures in this form are for sample computation purposes only.
  • All amounts are in Philippine peso
  • Prices are Updated as of Nov 2009
  • TCP already includes Registration Fees, Transfer of Title fees, and Documentary Stamp Tax
  • 12% Bank Financing rate is for assessment purposes only. Actual bank rates as of writing is at 9%
  • Other payment terms are available
For more information, please contact:

REALTOR MARY ANN M. BINUYA
Licensed Real Estate Broker
REBL No. 20591
Tel. No.: +63 2 506 3671 / +63 2 482 8262 / +63 917 865 0725
Email: info@bahaycentral.com

Proudly PinoySulitBahay PH