Sapphire House Model
Marina Heights, Lakefront City Central, Sucat, ParanaqueUpdated: 04-November-2008
Sample Computation
| PROJECT | MARINA HEIGHTS |
| House Model | SAPPHIRE |
| Unit | Regular Unit |
| Floor Area | 95 sqm. (1,022 sq. ft.) |
| Lot Area | 121 sqm. (1,302 sq. ft.) |
Payment Term 1: 20% DP / 80% Financing
| TOTAL CONTRACT PRICE (TCP) | PHP 5,503,169.00 |
| RESERVATION FEE: | 40,000.00 |
| DOWNPAYMENT: | |
| 20% of TCP | 1,101,169.00 |
| Less Reservation Fee | 40,000.00 |
| Net Downpayment | 1,061,169.00 |
| Monthly Downpayment: | |
| 12 Months @ 0% interest | 88,430.75 |
| MONTHLY AMORTIZATION: | |
| Loanable Amount (80%): | 4,402,000.00 |
| OPTION 1: In-house Financing | |
| 5 Years @ 19%P.A. | 114,190.08 |
| 10 Years @ 19% P.A. | 82,173.01 |
| OPTION 2: Bank Financing | |
| 5 Years @ 12% P.A. | 97,920.07 |
| 10 Years @ 12% P.A. | 63,155.89 |
| 15 Years @ 12% P.A. | 52,831.40 |
NOTES:
|
|
| For more information, please
contact: MARY ANN MORENO-BINUYA Tel. No.: +63 2 357 9796 / +63 2 482 8262 / +63 917 865 0725 Fax No.: +63 2 534 6299 Email: info@bahaycentral.com |



