Alexis House Model
Montefaro, Carsadang Bago, Bukandala, Imus, CaviteUpdated: 15-Oct-2008
Sample Computation
| PROJECT | MONTEFARO VILLAGE |
| House Model | Alexis |
| Unit | Regular Unit |
| Floor Area | 60 sqm |
| Lot Area | 100 sqm |
Option 1: BANK Financing 20% DP
| SELLING PRICE (SP) | 1,380,000.00 |
| RESERVATION FEE: | 20,000.00 |
| DOWNPAYMENT: | |
| 20% of SP | 276,000.00 |
| Less Reservation Fee | 20,000.00 |
| Net Downpayment | 256,000.00 |
| Monthly Downpayment: | |
| 12 months @ 0%interest | 21,333.33 |
| 15 months @ 0%interest | 17,066.67 |
| AMORTIZATION: | |
| Loanable Amount (80% of SP + 8% Proc fee) | 1,214,400.00 |
| Monthly Amortization: | |
| 5 Years @ 10.5%P.A. | 26,102.19 |
| 10 Years @ 10.5% P.A. | 16,386.51 |
| 15 Years @ 10.5% P.A. | 13,423.97 |
Notes for
Bank Financing:
|
Option 2: INHOUSE Financing 20%DP
| SELLING PRICE (SP) | 1,380,000.00 |
| RESERVATION FEE: | 20,000.00 |
| DOWNPAYMENT: | |
| 20% of SP | 276,000.00 |
| Add Processing Fee (4.5% of SP) | 62,100.00 |
| Less Reservation Fee | 20,000.00 |
| Net Downpayment | 318,100.00 |
| Monthly Downpayment: | |
| 12 months @ 0%interest | 26,508.33 |
| 15 months @ 0%interest | 21,206.67 |
| AMORTIZATION: | |
| Loanable Amount (80% of SP) | 1,104,000.00 |
| Monthly Amortization: | |
| 5 Years @ 18%P.A. | 28,034.35 |
| 10 Years @ 21% P.A. | 22,072.46 |
| Disclaimer: All amounts and figures in this form are for sample computation purposes only. Updated as of October 10, 2008. | |
| For more information, please
contact: MARY ANN MORENO Tel. No.: +63 2 357 9796 / +63 2 482 8262 / +63 917 865 0725 Fax No.: +63 2 534 6299 Email: info@bahaycentral.com |



