Pearl House Model
Ponticelli, Daang-hari, Bacoor, CaviteUpdated: 15-Dec-2009
Sample Computation
| PROJECT | PONTICELLI |
| House Model | Pearl |
| Unit | Regular Unit |
| Floor Area | 79 sqm. (850 sq.ft.) |
| Lot Area | 120 sqm. (1291 sq. ft.) |
Payment Term 1: 20% DP / 80% Financing
| TCP | PHP 3,489,684.00 |
| RESERVATION FEE: | 40,000.00 |
| DOWNPAYMENT: | |
| 20% of TCP | 698,684.00 |
| Less Reservation Fee | 40,000.00 |
| Net Downpayment | 658,684.00 |
| Monthly Downpayment: | |
| 12 Months @ 0% interest | 54,890.33 |
| 15 Months @ 0% interest | 43,912.27 |
| MONTHLY AMORTIZATION: | |
| Loanable Amount (80%): | 2,791,000.00 |
| OPTION 1: In-house Financing | |
| 5 Years @ 19%P.A. | 72,399.94 |
| 10 Years @ 19% P.A. | 52,100.16 |
| OPTION 2: Bank Financing | |
| 5 Years @ 10.5% P.A. | 59,989.47 |
| 10 Years @ 10.5% P.A. | 37,660.36 |
| 15 Years @ 10.5% P.A. | 30,851.69 |
NOTES:
|
|
| For more information, please
contact: REALTOR MARY ANN M. BINUYA Licensed Real Estate Broker REBL No. 20591 Tel. No.: +63 2 506 3671 / +63 2 482 8262 / +63 917 865 0725 Email: info@bahaycentral.com |



