Pearl House Model

Ponticelli, Daang-hari, Bacoor, Cavite

Updated: 16-July-2008

Sample Computation

PROJECT PONTICELLI
House Model Pearl
Unit Regular Unit
Floor Area 79 sqm. (850 sq.ft.)
Lot Area 110 sqm. (1184 sq. ft.)


Payment Term 1: 20% DP / 80% Financing

TCP PHP 3,270,738.00
RESERVATION FEE: 40,000.00
DOWNPAYMENT:  
20% of TCP 654,738.00
Less Reservation Fee 40,000.00
Net Downpayment 614,738.00
Monthly Downpayment:  
12 Months @ 0% interest 51,228.17
   
MONTHLY AMORTIZATION:  
Loanable Amount (80%): 2,616,000.00
   
OPTION 1: In-house Financing  
5 Years @ 19%P.A. 67,860.35
10 Years @ 19% P.A. 48,833.40
   
OPTION 2: Bank Financing  
5 Years @ 10.5% P.A. 56,228.04
10 Years @ 10.5% P.A. 35,299.00
15 Years @ 10.5% P.A. 28,917.24


Payment term 2: 30% DP / 70% Financing

TCP PHP 3,270,738.00
RESERVATION FEE: 40,000.00
DOWNPAYMENT:  
30% of TCP 981,738.00
Less Reservation Fee 40,000.00
Net Downpayment 941,738.00
Monthly Downpayment:  
 12 Months @ 0% interest 78,478.17
   
   
MONTHLY AMORTIZATION:  
Loanable Amount (70%): 2,289,000.00
   
OPTION 1: In-house Financing  
5 Years @ 19%P.A. 59,377.80
10 Years @ 19% P.A. 42,729.22
   
OPTION 2: Bank Financing  
5 Years @ 10.5% P.A. 49,199.54
10 Years @ 10.5% P.A. 30,886.62
15 Years @ 10.5% P.A. 25,302.58

 

NOTES:

  • All amounts and figures in this form are for sample computation purposes only.
  • All amounts are in Philippine peso
  • Prices are Updated as of July 2008.
For more information, please contact:

MARY ANN MORENO-BINUYA
Tel. No.: +63 2 357 9796 / +63 2 482 8262 / +63 917 865 0725
Fax No.: +63 2 534 6299
Email: info@bahaycentral.com

Proudly PinoySulitBahay PH LookForProperty.com - Real Estate Directory and Ranking List