Suburban-promenade

Suburban Promenade is a flood-free , modern, high-end townhouse project located in Cainta, Rizal. Units comes with 4 Bedrooms, 3 TnB, 2 Carports, complete finishes and can be owned with less than 10% DP.

Project Info

Location: Cainta, Rizal

Floor Plan

Sample Computation

Specifications “3-Storey with Attic Townhouse 4 BR, 3 TnB, 1 carport  COMPLETE Finish”
Floor Area (sqm) 126.75
Lot Area (sqm) 40

 

Total Contract Price (TCP) PHP 5,131,103.00
Less Discount 91,103.00
NET TCP PHP 5,040,000.00
DOWNPAYMENT  320,000.00
Less Reservation Fee 20,000.00
Net SPOT DP 300,000.00
LOANABLE AMOUNT 4,720,000.00
Bank Loan Term (Estimation purposes only): Est. Amort Est. Income
20yrs @ 6.5%int 35,191.05 100,545.86
15Yrs @ 6.5%int 41,116.27 117,475.05
10yrs @ 6.5%int 53,594.65 153,127.56
5yrs @ 6.5%int 92,352.22 263,863.48

Notes

  • For estimation purposes only
  • Transfer of title included in TCP

Photos