Calista House Model
Venezia, Naga St., Las Pinas CityUpdated: 04-November-2008
Sample Computation
| PROJECT | VENEZIA |
| HOUSE MODEL | CALISTA |
| Unit | Regular Unit |
| Floor Area | 64 sqm. (688 sq.ft.) |
| Lot Area | 88 sqm. (947 sq. ft.) |
Payment Term 1: 20% DP / 80% Financing
| TOTAL CONTRACT PRICE (TCP) | PHP 3,491,831.00 |
| RESERVATION FEE: | 40,000.00 |
| DOWNPAYMENT: | |
| 20% of TCP | 698,831.00 |
| Less Reservation Fee | 40,000.00 |
| Net Downpayment | 658,831.00 |
| Monthly Downpayment: | |
| 12 Months @ 0% interest | 54,902.58 |
| MONTHLY AMORTIZATION: | |
| Loanable Amount (80%): | 2,793,000.00 |
| OPTION 1: In-house Financing | |
| 5 Years @ 19%P.A. | 72,451.82 |
| 10 Years @ 19% P.A. | 52,137.49 |
| OPTION 2: Bank Financing | |
| 5 Years @ 12% P.A. | 62,128.75 |
| 10 Years @ 12% P.A. | 40,071.42 |
| 15 Years @ 12% P.A. | 33,520.69 |
NOTES:
|
|
| For more information, please
contact: MARY ANN MORENO-BINUYA Tel. No.: +63 2 357 9796 / +63 2 482 8262 / +63 917 865 0725 Fax No.: +63 2 534 6299 Email: info@bahaycentral.com |



