Claire House Model
Windsor Mansions, Buhay na Tubig, Imus, CaviteSample Computation
| PROJECT | WINDSOR MANSIONS |
| House Model | Claire |
| Unit | Regular Unit |
| Floor Area | 111 sqm |
| Lot Area | 120 sqm |
Option 1: Inhouse Financing 20% DP
| SELLING PRICE (SP) | 2,040,000.00 |
| RESERVATION FEE: | 30,000.00 |
| DOWNPAYMENT: | |
| 20% of SP | 408,000.00 |
| Add Processing Fee (4.5% of SP) | 91,800.00 |
| Less Reservation Fee | 30,000.00 |
| Net Downpayment | 469,800.00 |
| Monthly Downpayment: | |
| 12 months @ 0%interest | 39,150.00 |
| 15 months @ 0%interest | 31,320.00 |
| AMORTIZATION: | |
| Loanable Amount (80% of SP) | 1,632,000.00 |
| Monthly Amortization: | |
| 5 Years @ 18%P.A. | 41,442.08 |
| 10 Years @ 21% P.A. | 32,628.85 |
Option 2: Bank Financing 20%DP
| SELLING PRICE (SP) | 2,040,000.00 |
| RESERVATION FEE: | 30,000.00 |
| DOWNPAYMENT: | |
| 20% of SP | 408,000.00 |
| Less Reservation Fee | 30,000.00 |
| Net Downpayment | 378,000.00 |
| Monthly Downpayment: | |
| 12 months @ 0%interest | 31,500.00 |
| 15 months @ 0%interest | 25,200.00 |
| AMORTIZATION: | |
| Loanable Amount (80% of SP + 8% Proc fee) | 1,795,200.00 |
| Monthly Amortization: | |
| 5 Years @ 10.5%P.A. | 38,585.85 |
| 10 Years @ 10.5% P.A. | 24,223.53 |
| 15 Years @ 10.5% P.A. | 19,844.12 |
| Disclaimer: All amounts and figures in this form are for sample computation purposes only. Updated as of July 4,2008. |
| For more information, please
contact: MARY ANN MORENO Tel. No.: +63 2 357 9796 / +63 2 482 8262 / +63 917 865 0725 Fax No.: +63 2 534 6299 Email: info@bahaycentral.com |





