Claire House Model
Windsor Mansions, Buhay na Tubig, Imus, CaviteUpdated: 10-Jan-2008
Sample Computation
| PROJECT | WINDSOR MANSIONS |
| House Model | Claire |
| Unit | Regular Unit |
| Floor Area | 111 sqm |
| Lot Area | 120 sqm |
Option 1: BANK Financing 20% DP
| SELLING PRICE (SP) | 2,260,000.00 |
| RESERVATION FEE: | 20,000.00 |
| DOWNPAYMENT: | |
| 20% of SP | 452,000.00 |
| Less Reservation Fee | 20,000.00 |
| Net Downpayment | 432,000.00 |
| Monthly Downpayment: | |
| 12 months @ 0%interest | 36,000.00 |
| 15 months @ 0%interest | 28,800.00 |
| AMORTIZATION: | |
| Loanable Amount (80% of SP + 8% Proc fee) | 1,988,800.00 |
| Monthly Amortization: | |
| 5 Years @ 10.5%P.A. | 42,747.07 |
| 10 Years @ 10.5% P.A. | 26,835.87 |
| 15 Years @ 10.5% P.A. | 21,984.18 |
Notes for
Bank Financing:
|
Option 2: INHOUSE Financing 20%DP
| SELLING PRICE (SP) | 2,260,000.00 |
| RESERVATION FEE: | 20,000.00 |
| DOWNPAYMENT: | |
| 20% of SP | 452,000.00 |
| Add Processing Fee (4.5% of SP) | 101,700.00 |
| Less Reservation Fee | 20,000.00 |
| Net Downpayment | 533,700.00 |
| Monthly Downpayment: | |
| 12 months @ 0%interest | 44,475.00 |
| 15 months @ 0%interest | 35,580.00 |
| AMORTIZATION: | |
| Loanable Amount (80% of SP) | 1,808,000.00 |
| Monthly Amortization: | |
| 5 Years @ 18%P.A. | 45,911.32 |
| 10 Years @ 21% P.A. | 36,147.65 |
| Disclaimer: All amounts and figures in this form are for sample computation purposes only. Updated as of October 10,2008. |
| For more information, please
contact: MARY ANN MORENO Tel. No.: +63 2 506 3671 / +63 2 482 8262 / +63 917 865 0725 Fax No.: +63 2 534 6299 Email: info@bahaycentral.com |



